David Condon
310-440-8500 Ext.129
dcondon@naicapital.com
621 Midvale Apartments
 
Photo
Asking Price:  
 $3,100,000
Current GRM:  
 19.07
Market GRM:  
 17.00
Current CAP:  
 3.51%
Market CAP:  
 3.82%
Cost / Unit:  
 $281,818
Gross Building Area:  
 0
Cost / SqFt:  
 $0
Current Income:  
 $162,600
Market Income:  
 $182,400
Total Expenses:  
 $50,600
Project Name:  
 621 Midvale Apartments
# of Units:  
 11
Address:  
 621 Midvale Ave.
Cash Down Payment:  
 $1,240,000 (40.00%)
City:  
 Los Angeles
1 st TD Financing:  
 $1,860,000 (60.00%)
State:  
 CA.
2nd TD Financing:  
 $0 (0.00%)
Zip:  
 90024
Commission Split:  
 Contact for Details
bar
PDFs Generated by KISCL© Software * Files Uploaded by the Listing Broker *
bar