|
Asking Price: |
$875,000 |
Current GRM: |
9.13 |
Market GRM: |
8.22 |
Current CAP: |
6.32% |
Market CAP: |
6.87% |
Cost / Unit: |
$87,500 |
Gross Building Area: |
6,109 |
Cost / SqFt: |
$143 |
Current Income: |
$95,844 |
Market Income: |
$106,452 |
Total Expenses: |
$35,795 |
Project Name: |
1033 E. 28th Street Apartments |
# of Units: |
10 |
Address: |
1033 E. 28th Street |
Cash Down Payment: |
$323,750 (37.00%) |
City: |
Los Angeles |
1 st TD Financing: |
$551,250 (63.00%) |
State: |
CA. |
2nd TD Financing: |
$0 (0.00%) |
Zip: |
90011 |
Commission Split: |
Contact for Details |
|
